財務報告生成器

入力

Financial Data

Revenue: $245K, COGS: $98K, Operating expenses: Salaries $85K, Marketing $22K, Rent $8K, Software $5K. Previous quarter revenue was $210K. Cash on hand: $180K, AR: $45K, AP: $32K.

Report Type

income-statement

Period

quarterly

Audience

board

出力（抜粋）

Q2 2026 Income Statement (for the Board). Revenue $245,000 (+16.7% QoQ). Cost of Goods Sold $98,000 → Gross Profit $147,000 (60% margin). Operating Expenses $120,000 (Salaries $85K, Marketing $22K, Rent $8K, Software $5K). Operating Income $27,000 (11% operating margin). Highlights: revenue growth accelerated, gross margin held at 60%. Watch item: opex is 49% of revenue; marketing efficiency should be reviewed. Liquidity solid with $180K cash against $32K payables.

入力

Financial Data

Opening cash $180K. Cash from customers $230K. Paid to suppliers $95K, payroll $85K, rent $8K, marketing $22K. Bought equipment $15K. Took a $20K loan draw. Owner distribution $10K.

Report Type

cash-flow

Period

quarterly

Audience

management

出力（抜粋）

Quarterly Cash Flow Statement. Operating Activities: Cash from customers $230,000; less suppliers $95,000, payroll $85,000, rent $8,000, marketing $22,000 → Net operating cash $20,000. Investing Activities: Equipment purchase ($15,000). Financing Activities: Loan draw $20,000; owner distribution ($10,000) → Net financing $10,000. Net change in cash +$15,000. Closing cash $195,000. Note: operating cash is positive but thin; the loan and equipment buy account for most of the increase.

入力

Financial Data

MRR $82K, up from $74K last month. New customers 38, churned 9. CAC $420, LTV $5,100. Gross margin 78%. Cash $620K, monthly burn $48K. Active accounts 1,140.

Report Type

kpi-dashboard

Period

monthly

Audience

investors

出力（抜粋）

Monthly KPI Dashboard (Investor View). MRR $82,000 (+10.8% MoM). Net new customers +29 (38 new, 9 churned); logo churn 0.8%. Unit economics: CAC $420, LTV $5,100, LTV:CAC 12.1x — strong. Gross margin 78%. Active accounts 1,140. Runway: $620K cash ÷ $48K burn ≈ 12.9 months. Takeaway: efficient acquisition and healthy retention; runway is the primary watch item ahead of the next raise.